Free tool · 2026 brackets

Roth Conversion Tax Calculator

Compare four paths for your retirement dollars — leave it in your IRA/401(k), convert and pay the tax, spread the conversion over several years, or convert with a deduction offset — across your whole retirement.

Starting balance$500,000
Roth Conv. + Offset
Roth Conv. — spread over time
Roth Conv. (pay the tax)
IRA / 401(k) — taxed on withdrawal

Converting and offsetting the tax leaves you with$0more in total value by your plan-end age than leaving it in a traditional IRA / 401(k).

Your results

Four paths, side by side

The same converted dollars by age 90 — after the IRS takes its cut on every path.

1 · Income analysis

How much you could live on each month

Level after-tax income from age 65 to 90, spending the account down to zero.

IRA / 401(k)$0
Roth — lump$0
Roth — laddered$0
Roth + Offset$0
2 · Total value

What's left at plan-end

The same $500,000 by your plan-end age, plus the total tax paid getting there.

Do nothing

IRA / 401(k)

Leave it traditional
$0
total value at plan-end
Started with$0
Total tax paid$0
After-tax income drawn$0
Convert + pay tax

Roth Conv.

Pay the conversion tax up front
$0
total value at plan-end
Started with$0
Total tax paid$0
After-tax income drawn$0
Convert over time

Roth Conv. — laddered

Spread the conversion across years
$0
total value at plan-end
Started with$0
Total tax paid$0
After-tax income drawn$0
Convert + offset

Roth Conv. + Offset

Deductions absorb the conversion
$0
total value at plan-end
Started with$0
Total tax paid$0
After-tax income drawn$0
Under the hood

See the math, year by year

Every figure above traces back to these tables. Pick a path to see its annual calculation — all amounts are per year, with withdrawals starting at the age you set.

Select a path above to see its year-by-year calculation.

Total value = end-of-year balance + cumulative after-tax income withdrawn. Growth is applied to the balance remaining after each year's withdrawal.

Want the downloadable Excel version?

Be first to get the downloadable Excel version of this calculator and our tax-strategy guides as they're released. Your gap to close: $0.

You're on the list — we'll email you the moment it's ready. ✓
Free · Educational only · No spam.

Calculator FAQ

"Account balance" shows what's left invested in each account (the traditional balance is pre-tax). The offset and IRA overlap until withdrawals start, then the IRA falls behind because it must withdraw more to net the same after-tax income. "Total value" adds the after-tax income you've already drawn to that balance, so the IRA tracks the offset during your working years and only diverges once withdrawals begin and each one is taxed. The traditional balance is shown before the income tax still owed on it, so the IRA's true after-tax worth is a bit lower than the line — which is exactly why converting has value.
A conversion adds the converted amount to your ordinary income for the year. This tool stacks the conversion on top of your current taxable income and applies the 2026 federal brackets for your filing status, then adds state tax.
Yes. Traditional withdrawals raise your Modified Adjusted Gross Income, which can push you into higher Medicare IRMAA tiers (2026 starts at $109K single / $218K joint) and raise your Part B and Part D premiums. Qualified Roth withdrawals aren't counted in MAGI, so they don't trigger IRMAA — one of the quieter advantages of converting.
The 2017 rates were made permanent by the 2025 OBBBA, so there's no scheduled increase. But future Congresses could still raise rates given federal deficits, and Roth withdrawals stay tax-free regardless — so a conversion is partly insurance against higher future rates. The Taxes tab lets you assume a rate increase (default +3 points) applied only to the IRA/401(k) path.
No. This is an educational estimate using 2026 federal brackets, a flat state rate, and simplifying assumptions. It doesn't model the pro-rata rule on after-tax basis, RMDs, Social Security taxation, AMT, inflation-adjusted withdrawals, or the two-year IRMAA lookback. Confirm with a qualified CPA or tax advisor before converting.